Page 219 - E-BOOK
P. 219

The following table sets forth certain details regarding the appraisal value and outstanding balance of our loans purchased and properties for sale that had been
                                          Total   85,921.8  198,280.3  2.31  22,487.6  46,008.5  2.05




                                    From 10  years  and above  14,568.8   36,363.7   2.50      1,265.0   3,471.4   2.74




                                    From 9 –  less than  10 years  1,657.4   5,367.2   3.24      890.3   2,256.0   2.53



                                    From 8 –  less than  9 years  4,152.0   19,660.3   4.74      582.9   5,403.4   9.27




                    The company maintains a portfolio of loans purchased and properties for sale acquired at various points in time.
                                    From 7 –  less than  8 years  3,040.8   7,076.5   2.33      834.3   1,343.0   1.61



                                    From 6 –  less than  7 years  7,327.4   14,537.4   1.98      1,230.4   2,849.0   2.32




                                    From 5 –  less than  6 years  8,731.4   19,235.4   2.20      1,937.7   3,433.6   1.77  Collateral value calculated based on the appraised price in accordance with the latest resolution of the committee on the apprise price (notwithstanding that some of the appraisal price may have been appraised not less than 3 years ago) and if collateral has been auctioned and bids have already been received, based on the bid price less estimated


                             converted from collateral (“Foreclosed Collateral Properties”) as of December 31, 2020:

                                    From 4 –  less than  5 years  8,175.5   15,950.5   1.95      1,696.3   3,672.7   2.17   Company is diligent in the cash collection and seeks to maintain levels of cash collection from both distressed asset and properties for sale. For assets acquired as  distressed debt, a portion of the cash collection is primarily collected throughout the debt restructuring and sale of properties (both cash and installment sales).




                                    From 3 –  less than  4 years  7,410.2   16,837.1   2.27      2,697.9   5,379.3   1.99   Bangkok Commercial Asset Management Public Co., Ltd.


                       Loans purchased and Foreclosed collateral properties
                                    From 2 –  less than  3 years  8,806.5   16,703.4   1.90   (Time since transferred to NPAs)   3,392.5   7,007.3   2.07   The actual cost of acquiring the assets before revaluation of properties for sale.





                                    From 1 –  less than  2 years  11,686.1   22,941.2   1.96   4,702.0   9,406.1   2.00




                                    Less than  1 year  10,363.7   23,607.7   2.28      4,942.0   9,591.0   1.94   mortgage value.







                 Vintage Analysis           Time since acquisition  Loans purchased:  Outstanding balance   Appraisal value 1    Appraisal value/  Outstanding balance (x)   Foreclosed collateral   Properties:    Outstanding balance 2    Appraisal value   Appraisal value/  Outstanding balance (x)   1   Notes:                               2
   214   215   216   217   218   219   220   221   222   223   224