Page 122 - BAM ONE REPORT 2565 (ENGLISH VERSION)
P. 122

116











              Statement of Cash Flows (Continued)



                                                                                    Year ended December 31,
                                                                                 2020       2021       2022
                                 Statement of Cash Flows
                                                                              Amount      Amount     Amount
      Bangkok Commercial Asset Management Public Co., Ltd.
                                                                                 Baht       Baht       Baht
                                                                               (in Million)  (in Million)  (in Million)
           Net increase (decrease) in cash and cash equivalents                6,328.5    (4,279.2)   3,301.4
           Increase in allowance for expected credit loss - deposits at financial institution   -   -    (1.2)
           Cash and cash equivalents as at beginning balance                   1,379.9      7,708.4   3,429.2
           Cash and cash equivalents as at ending balance                      7,708.4     3,429.2    6,729.4






              Key Financial Ratio

                                                                                                                      Year ended December 31,
               Financial Ratios                                        Unit
                                                                                 2020      2021        2022

            Profitability ratios
            Gross profit margin                                            %      80.78     80.76      79.34
                            1
            Operating profit margin                                        %      17.61     24.42      24.99
                                2
            Cash flow to income ratio                                      %       1.41    164.69      27.93
                                  3
            Net profit margin                                              %      14.79     19.54      21.32
                           4
            Return on equity (ROE)                                        %      11.05     13.75      13.52
                                *

            Efficiency ratios
                                *
            Return on assets (ROA)                                        %       3.64      4.51       4.52
            Total assets turnover                                      times      0.10      0.10       0.10

            Financial Policy Ratio
            Total liability-to-equity ratio                            times      2.16      1.94       2.04
            Intereset coverage ratio                                   times      1.98      3.29       1.67
                                5*
                                              6
            Debt service coverage ratio (Cash Basis)                   times     0.001      0.21       0.04
            Dividend payout ratio                                         %      31.78     89.99      68.36
                               7
            Interest Bearing Debt to equity ratio                      times      2.09      1.87       1.96
                                           8*
   117   118   119   120   121   122   123   124   125   126   127