Page 207 - E-BOOK
P. 207

Remark    1   “Interest income from loans purchased” and “gain on loans purchased” are presented as two separate line
                          items in the audited financial statements for the years ended December 31, 2018, but are reclassified to be
                           presented as a combined line item, “interest income from loans purchased” in the audited financial
                          statement for the year ended December 31, 2019. As a result of reclassification, “gain on loans purchased” is
                          a component of “ interest income” in the audited financial statement for the year ended December 31, 2019.




                Statement of Cash Flows


                                                                                    Year ended December 31,
                                    Statement of Cash Flows                       2018       2019        2020
                                                                                 Amount     Amount     Amount
                                                                                Baht (in Million) Baht (in Million)  Baht (in Million)
              Cash flow from operating activities
              Profit from operating before income tax expenses                     5,209.3    6,212.1    2,195.8
              Adjustments to reconcile profit from operating before income
              tax expenses to cash received (paid) from operating activities
              Depreciation and amortization                                         141.3      138.2      144.4     205
              Decrease in advance expenses                                           76.0       95.2      126.8
              (Increase) Decrease in accrued income                                   0.1      (11.5)       1.2
              Decrease in deferred income                                            (3.9)      (3.7)      (4.0)
              Increase in accrued expenses                                          328.5      183.8     (458.8)
              Damage from litigation                                                   -           -        0.5
              Allowance for long-term employee benefits                               66.1      331.5       73.4     Bangkok Commercial Asset Management Public Co., Ltd.
              Gain on fixed asset sales                                              (13.4)      (2.7)      (3.4)
              Gain on repression of property under instalment sales                  (2.5)      (7.4)      (3.2)
              Increase in expected credit losses                                       -           -    5,199.1
              Increase (Decrease) in doubtful accounts                             (162.2)     134.6          -
              Increase (Decrease) in doubtful accounts - installment sales receivables  2.2     (0.5)         -
              Impairment loss on properties for sale (reversal)                     (20.5)     (24.7)     (10.4)
              (Gain) Loss on investment in securities                                30.3       (4.0)         -
                                                                                  5,651.3    7,040.9    7,261.4
              Net interest income                                                (4,644.5)  (7,007.4)  (7,555.3)
              Net dividend income                                                   (37.0)     (38.2)     (25.9)
              Cash received from interest income                                  6,410.3    4,076.4    3,459.2
              Cash received from dividend income                                     43.6       38.2       37.9
              Cash received from accrued income from auction sale                      -     7,213.4    2,643.9
              Cash paid on properties transferred from financial institutions     (7,088.3)  (8,210.4)  (5,813.0)
   202   203   204   205   206   207   208   209   210   211   212